RA / 01PROPERTY DECISION DESK SYNTHETIC LEDGER

compare the number behind the feeling

Find the
yield line.

A small property ledger for comparing asking price, monthly rent, and the time your cash stays in the building.

NOT A LISTING FEED04sample records
for study

SELECTED RECORD

North Pier Residence

Riverside / 1-bed condo / 34 m²

RIVER
ASKING PRICETHB 3,250,000
MONTHLY RENTTHB 18,500
GROSS YIELD6.83%
FIELD NOTE

Strong transit access; compact floor plan.

Annual gross rent / asking price · ignores vacancy, financing, fees, tax, and maintenance.

SCENARIO / CASH AT RISK

Move the deposit, keep the record.

See how the headline payback changes when your initial cash changes.

INITIAL CASH
THB 975,000
ANNUAL GROSS
THB 222,000
GROSS PAYBACK
4.4 yrs